SIOUX FALLS, S.D.--(BUSINESS WIRE)--
Summit Hotel Properties, Inc. (NYSE:INN), a publicly traded real estate
investment trust specializing in acquiring and owning premium-branded
upscale and upper-midscale hotels, today announced results for the
company and Summit Hotel OP, LP, the company’s operating partnership,
for the three months ended June 30, 2011.
Second Quarter Highlights
-
Increased revenue to $38.6 million, up 7.6 percent over the same
period last year.
-
Achieved FFO of $0.20 per share.
-
Generated EBITDA of $10.8 million.
-
Increased revenue per available room (“RevPAR”) 6.4 percent for the
initial portfolio at the time of IPO (“initial portfolio”) compared to
the same quarter in 2010. The initial portfolio excludes four hotels
acquired during the quarter and 11 former Choice Hotel-branded
properties that recently were rebranded (“the rebranded hotels”).
-
Achieved RevPAR growth for 15 of our unseasoned hotels (excluding four
of the rebranded hotels categorized as unseasoned at the time of the
IPO) of 15.1 percent over the same 2010 period.
-
Acquired four hotels during the second quarter plus one additional
hotel following the close of the quarter.
-
Expanded the company’s line of credit from $100 million to $125
million.
-
Declared first full-quarter dividend of $0.1125 per share.
“We are proud of how we have executed our strategy since our IPO in
February,” said Dan Hansen, Summit president and chief executive
officer. “We believe the positive trends we are seeing at our hotels are
indications that our simple and disciplined strategy is moving us in the
right direction. While the rebranding of the former Choice hotels has
impacted our FFO for the second quarter by approximately $0.04 per share
we believe the rebranded hotels are quickly regaining their visibility
and footing within their respective markets.
“The impact from the change in the hotel management company at the time
of the IPO appears to be largely concentrated in the second quarter, and
we are excited about our potential for growth going forward,” he said.
Financial Results
For the 2011 second quarter, the company had $38.6 million in revenues,
compared to $35.8 million for the company’s predecessor during the same
2010 period. RevPAR for the second quarter rose 2.3 percent, led by a
0.5 percent increase in occupancy to 68.5 percent and a 1.8 percent
increase in average daily rate (“ADR”) to $88.63. Earnings before
interest, taxes, depreciation and amortization (EBITDA) was $10.8
million. Funds from operations (FFO) was $7.4 million, or $0.20 per
fully diluted common share. FFO and EBITDA are non-GAAP financial
measures and a reconciliation of FFO and EBITDA appears at the end of
this release.
Operating Performance
The company segregates its hotel operating results for its 69 currently
owned hotels into the following components:
-
Same-store Hotels – Fifty-four hotels
with an aggregate of 5,537 rooms operated for longer than one year
under its current franchise. These hotels exclude the rebranded hotels
(11 hotels) and the hotels acquired during the second quarter of 2011
(four hotels).
-
Rebranded Hotels – On March 23, 2011,
Choice Hotels terminated franchise agreements for all 11 hotels that
the company owned under various Choice brands. The company has entered
into arbitration with Choice to settle outstanding claims regarding
steps taken by Choice. The completion of the rebranding process will
result in an increase of one property as the company’s two building,
111-room property located in Twin Falls, ID was converted to an
AmericInn & Suites on April 15, 2011. The Twin Falls AmericInn &
Suites will operate under its current franchise until the company
completes a conversion, which is anticipated to occur in the second
quarter of 2012. Upon completion of the conversion, the hotel will
operate as a 58-room Fairfield Inn & Suites by Marriott and a 52-room
AmericInn & Suites.*
The 12 re-branded hotels are:
New Brand |
| Former Choice Brand |
| Location |
| Rooms |
|
| Completion |
|
Holiday Inn
| |
Cambria Suites
| |
Boise, ID
| |
119
| | |
Q2 2011
|
|
SpringHill Suites by Marriott
| |
Cambria Suites
| |
Bloomington, MN
| |
113
| | |
Q2 2011
|
|
DoubleTree by Hilton
| |
Cambria Suites
| |
Baton Rouge, LA
| |
127
| | |
Q4 2011(est)
|
|
Country Inn and Suites
| |
Cambria Suites
| |
San Antonio, TX
| |
126
| | |
Q2 2011
|
|
Fairfield Inn & Suites by Marriott
| |
Comfort Suites
| |
Fort Worth, TX
| |
70
| | |
Q2 2012(est)
|
|
Holiday Inn Express
| |
Comfort Suites
| |
Charleston, WV
| |
67
| | |
Q4 2011(est)
|
|
AmericInn & Suites*
| |
Comfort Inn & Suites
| |
Twin Falls, ID
| |
52
| | |
Q2 2011
|
|
Fairfield Inn &Suites by Marriott*
| |
Comfort Inn & Suites
| |
Twin Falls, ID
| |
58
| | |
Q2 2012(est)
|
|
AmericInn & Suites
| |
Comfort Suites
| |
Lakewood, CO
| |
62
| | |
Q2 2011
|
|
AmericInn & Suites
| |
Comfort Inn
| |
Salina, KS
| |
60
| | |
Q2 2011
|
|
AmericInn & Suites
| |
Comfort Inn
| |
Missoula, MT
| |
52
| | |
Q2 2011
|
|
AmericInn
| |
Comfort Inn
| |
Fort Smith, AR
| |
89
| | |
Q2 2011
|
| | | | | | 995 | | | |
*Currently operated as a two building, 111-room AmericInn &
Suites until a conversion is completed sometime in the second quarter of
2012 (estimated) at which time the hotel will operate as a 58-room
Fairfield Inn & Suites by Marriott and a 52-room AmericInn & Suites.
-
Recently Acquired Hotels – Four hotels
acquired during the second quarter, and the El Paso, TX Courtyard by
Marriott which was acquired following the close of the second quarter:
Hotel Brand |
| Location |
| Rooms |
| Acquisition Date |
| Aggregate Purchase Price |
|
Homewood Suites
| |
Ridgeland, MS
| |
91
| |
04/15/2011
| |
$
|
7,350,000
|
|
Staybridge Suites
| |
Glendale, CO
| |
121
| |
04/27/2011
| |
$
|
10,000,000
|
|
Holiday Inn
| |
Duluth, GA
| |
143
| |
04/27/2011
| |
$
|
7,000,000
|
|
Hilton Garden Inn
| |
Duluth, GA
| |
122
| |
05/25/2011
| |
$
|
13,350,000
|
|
Courtyard by Marriott
| |
El Paso, TX
| |
90
| |
07/28/2011
| |
$
|
12,350,000
|
| | | | 567 | | | | $ | 50,050,000 |
Second quarter revenues rose to $38.6 million, a 7.6 percent increase
over the $35.8 million for the company’s predecessor in the 2010 period.
Income from hotel operations was $12.5 million, compared to $11.8
million for the 2010 period. Hotel operating margins were 32.3 percent
for the period, compared to 32.9 percent in the 2010 period.
Both revenues and income from hotel operations were negatively impacted
as a result of the disruptions at the rebranded hotels. The company
estimates the conversions negatively affected FFO by $0.04 per fully
diluted share of common stock in the aggregate for the second quarter.
Additionally, the transition of hotel management to Interstate Hotels &
Resorts and resultant employee turnover and the implementation of new
systems negatively affected hotel margins and earnings during the second
quarter.
Because of disruption from the management company change, Summit and
Interstate agreed to amend their hotel management contract to provide
for a one-time reduction in the base management fee for the second
quarter of 2011 from 3.0 percent to 1.33 percent of revenues for the
second quarter at 55 of the hotels managed by Interstate. In return for
this 55 percent reduction in management fee, Summit provided an
additional future incentive to Interstate based on improvement of gross
operating profits at the 55 hotels, which is payable at any time during
the term of the agreement if earned. The aggregate maximum potential
incentive is $565,000, the amount of the one-time reduction in base
management fee for the second quarter. In addition, Summit extended the
term of the management agreement on the Homewood Suites, Ridgeland,
Miss. and Staybridge Suites, Glendale, Col. from three years to ten
years. The impact of both the Choice conversions and new hotel
management are reflected in the operating data provided below, which is
segregated by overall company (69 hotels), same-store hotels (54
hotels), rebranded hotels (11 hotels) and recently acquired hotels (four
hotels).
“With the management company changeover complete and in place, it is
anticipated that the hotels will be able to demonstrate revenue growth
in future periods,” Hansen said. “Hotel operating results for July 2011,
which are subject to adjustment based on the company’s closing process
at the end of the third quarter of 2011, show improvement across the
portfolio.”
|
| For the month ended |
| | July 31, |
| | 2011 |
| 2010 |
| | | |
|
Same-Store Total (54 Hotels)* | | | | |
|
Occupancy
| |
77.09%
| |
71.67%
|
|
Average Daily Rate
| |
$89.95
| |
$89.92
|
|
RevPAR
| |
$69.34
| |
$64.45
|
| | | |
|
| Same-Store Seasoned (39 Hotels)* | | | | |
|
Occupancy
| |
75.39%
| |
71.94%
|
|
Average Daily Rate
| |
$86.86
| |
$88.51
|
|
RevPAR
| |
$65.48
| |
$63.67
|
| | | |
|
| Same-Store Unseasoned (15 Hotels)* | | | | |
|
Occupancy
| |
80.42%
| |
71.14%
|
|
Average Daily Rate
| |
$95.61
| |
$92.71
|
|
RevPAR
| |
$76.89
| |
$65.96
|
* At the time of the IPO, we categorized hotels as “seasoned” based on
their construction or acquisition date and we classified hotels as
“unseasoned” if they had been built after January 1, 2007 or experienced
a brand conversion since January 1, 2008. At the time of our IPO, we
classified seven of our Choice hotels as seasoned and four of our Choice
hotels as unseasoned. This table excludes these 11 hotels.
Six-Month Summary
For the six-month 2011 period, the company generated a 7.1 percent
increase in revenues to $72.0 million, compared to $67.2 million earned
by the company’s predecessor during the same 2010 six-month period.
RevPAR year-to-date improved 4.4 percent to $58.24 over the like period
a year earlier. Income from hotel operations was $21.4 million for the
period and was $22.1 million before taking into effect pre-IPO expenses
incurred by the company’s predecessor, Summit Hotel Properties, LLC.
Hotel operating margins were 29.8 percent for the period and were 30.8
percent for the period before taking into account pre-IPO expenses
incurred by the company’s predecessor.
Balance Sheet
The company had total outstanding debt of $251.7 million as of June 30,
2011. Of the debt, $42.7 million was outstanding borrowings under the
company’s $125 million senior secured revolving credit facility. In May,
the company expanded this credit facility from $100 million to $125
million. The weighted average interest rate for the company’s total debt
was 5.03 percent for the second quarter. During the second quarter the
company spent $7.6 million toward capital investments. Cash and cash
equivalents as of June 30, 2011 was $29.6 million. As of August 15,
2011, the company had $37.2 million available on its senior secured
revolving credit facility. “We intend to maintain a prudent balance
sheet in the range of six times funded debt to EBITDA,” said Stu Becker,
the company’s chief financial officer.
Hotel Acquisitions
The company acquired four hotels in the 2011 second quarter and one
hotel, the Courtyard by Marriott, El Paso, Texas, following the end of
the quarter. The company believes the acquisitions will allow it to take
advantage of operating synergies and achieve greater economies of scale
in four markets. The properties acquired are:
- Homewood Suites – Jackson (Ridgeland), Miss.--On April 15,
2011, the company acquired the 91-room Homewood Suites, Ridgeland,
Miss. for $7.3 million, or $80,000 per key. This represents a purchase
price of 7.7x NTM (next twelve months) EBITDA and a post-renovation
capitalization rate of 12.2 percent and is in line with the Company’s
strategy of ‘clustering’ assets. The hotel will be managed by
Interstate Hotels & Resorts, and was funded with available cash and
the Company's credit facility. It is the fourth hotel owned by the
Company in this market and allows Summit to achieve additional
management efficiencies and better manage market rates.
- Staybridge Suites - Denver (Cherry Creek), Col. On April 27,
2011, the company purchased the 121-room Staybridge Suites for $10.0
million, or $83,000 per key. This represents a purchase price of 7.7x
NTM EBITDA and a 10.3 percent post-renovation capitalization rate.
This acquisition is strategically located in an in-fill location in
the high-end Cherry Creek, Col. sub-market and is the company’s sixth
asset in the Denver metropolitan market. The acquisition will be
managed by Interstate Hotels & Resorts, and was funded by borrowings
under the company's credit facility.
- Holiday Inn – Atlanta (Duluth), Ga. On April 27, 2011, the
company acquired the 143-room Holiday Inn for $7.0 million, or $49,000
per key. This represents a purchase price of 7.9x NTM EBITDA, and a
12.1 percent post-renovation capitalization rate. The property serves
as InterContinental Hotel Group’s flagship Holiday Inn, and recently
underwent the first ‘social hub’ lobby update, which signifies IHG’s
continued commitment to its Holiday Inn-brand ‘refresh’ program. The
company entered into an agreement with Intercontinental Hotels Groups
(IHG) to manage the hotel. The acquisition was funded by borrowings
under the company's credit facility.
- Hilton Garden Inn – Atlanta (Duluth), Ga. On May 25, 2011, the
company purchased the 122-room Hilton Garden Inn for $13.3 million, or
$109,000 per key. This represents a purchase price of 10.6x NTM
EBITDA, and a post-renovation capitalization rate of 9.0 percent. This
hotel was strategically acquired as a clustering tactic in conjunction
with the recently purchased Holiday Inn (Gwinnett Center). Noble
Hospitality will operate the hotel. The acquisition was funded by
borrowings under the Company's credit facility.
- Courtyard by Marriott – El Paso, Texas. On July 28, 2011, the
company purchased the 90-room Courtyard by Marriott for $12.4 million,
or $137,000 per key. This represents a purchase price of 11.4 x NTM
EBITDA, and a post renovation capitalization rate of 8.3 percent. It
is the second hotel owned by the company in this market and allows
Summit to achieve additional management efficiencies and better manage
market rates. The acquisition will be managed by Interstate Hotels &
Resorts, and was funded by borrowings under the company's credit
facility.
“Combined, the five hotels acquired in the past four months had a
weighted average post-renovation NTM capitalization rate of
approximately 10 percent and have been immediately accretive to
earnings,” Hansen said. “We have a sizable pipeline and continue to see
a significant number of hotels that satisfy our acquisition criteria. We
intend to continue to acquire hotels in this phase of the hotel cycle,
subject to the availability of capital and other factors, that we
believe to be accretive and that otherwise meet our strategic investment
criteria and return targets.”
Dividends
On August 12, 2011, the company declared its first full-quarter dividend
of $0.1125 per share of common stock and per common unit of limited
partnership interest in Summit Hotel OP, LP, payable August 31, 2011 to
shareholders and limited partners of record on August 22, 2011. This
represents an annualized dividend rate of $0.45 per share and unit. The
company will continue to review its dividend policy on a quarterly basis.
Outlook
“With the management company transition issues addressed, we anticipate
that we will be able to concentrate on building our revenues,” Hansen
said. “We already have seen some success in July 2011. We believe the
transition to new hotel brands with respect to the rebranded hotels has
gone well, and we have seen some immediate benefits as a result. Some of
the deeper turn conversions include significant renovations or upgrades,
and we expect to invest an additional $6.8 million in those projects
over the next 18 months. We expect operations at those properties to
continue to improve significantly over the next few quarters.
“Although we acknowledge there are economic uncertainties, we don’t
anticipate major changes in our markets at this time. The long-term
outlook for our industry is quite positive and we remain optimistic
about the resilience of the hotel industry recovery and the future of
our company.
“We estimate our full year 2011 FFO in the range of $0.72 to $0.77 per
fully diluted share and estimate our RevPAR for the full portfolio,
which includes the 11 rebranded hotels and the five recently acquired
hotels (70 hotels as of August 15, 2011) to grow by 5 to 7 percent
compared to the prior year,” Hansen said.
The company has provided the guidance appearing above, but it does not
undertake to update it for any developments in the company’s business.
Achievement of the anticipated results is subject to the risks disclosed
in the company’s filings with the SEC. The company's full year 2011
RevPAR reflects the ownership of 65 hotels since January 1, 2011 and the
ownership of five hotels acquired between April and July 2011 from the
respective dates of acquisition. In addition, the company’s guidance
reflects management’s view of current market conditions, which is
subject to change. It also excludes potential future acquisitions and
dispositions, which could result in a change in the company’s guidance.
Hotel operating data for each component of the company’s portfolio for
the three and six months ended June 30, 2011 and 2010 was:
Summit Hotel Properties |
| Hotel Operating Data |
| Schedule of Property Level Results |
(in thousands) |
| (unaudited) |
|
| |
| | | |
| |
| | For the three months ended | For the six months ended |
| | June 30, | | June 30, |
| | 2011 | | 2010 | | 2011 | | 2010 |
|
Room Sales
| |
$37,824.9
| |
$35,258.8
| |
$70,539.8
| |
$65,938.7
|
|
Other Hotel Operating Income
| |
763.6
| |
590.9
| |
1,456.2
| |
1,273.8
|
|
Total Operating Revenue
| |
38,588.6
| |
35,849.7
| |
71,996.0
| |
67,212.4
|
|
Room Expenses
| |
11,727.1
| |
10,506.0
| |
21,604.2
| |
20,048.0
|
|
Direct Expenses
| |
5,031.2
| |
4,158.3
| |
9,810.2
| |
8,286.7
|
|
Property Taxes
| |
1,821.9
| |
1,833.3
| |
3,702.1
| |
3,693.6
|
|
Insurance
| |
435.2
| |
416.0
| |
816.8
| |
831.4
|
|
Management Expenses
| |
608.2
| |
856.3
| |
1,946.0
| |
1,611.0
|
|
Other Expenses
| |
6,514.9
| |
6,291.3
| |
12,682.0
| |
11,847.5
|
|
Total Hotel Operating Expenses
| |
26,138.4
| |
24,061.2
| |
50,561.3
| |
46,318.2
|
| Income from Hotel Operations | | $12,450.2 | | $11,788.5 | | $21,434.7 | | $20,894.2 |
| | | | | | | |
|
|
Occupancy
| |
68.5%
| |
68.1%
| |
64.6%
| |
63.9%
|
|
Average Daily Rate
| |
$88.63
| |
$87.07
| |
$90.16
| |
$87.26
|
|
RevPAR
| |
$60.70
| |
$59.31
| |
$58.24
| |
$55.76
|
Summit Hotel Properties |
| Same-Store Hotels (54 Hotels) |
| Hotel Operating Data |
| Schedule of Property Level Results |
| (in thousands) |
| (unaudited) |
| |
| |
| |
| |
| | | | | | |
|
| For the three months ended | | For the six months ended |
| June 30, | | June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | |
|
|
Room Sales
|
$32,188.1
| |
$30,246.4
| |
$60,850.9
| |
$56,891.0
|
|
Other Hotel Operating Income
|
538.7
| |
471.8
| |
1,100.2
| |
1,012.7
|
|
Total Operating Revenue
|
32,726.8
| |
30,718.1
| |
61,951.1
| |
57,903.8
|
|
Room Expenses
|
9,410.7
| |
8,838.4
| |
17,811.3
| |
16,893.0
|
|
Direct Expenses
|
4,069.1
| |
3,487.0
| |
8,144.7
| |
6,977.4
|
|
Property Taxes
|
1,475.7
| |
1,506.0
| |
3,022.2
| |
3,038.4
|
|
Insurance
|
359.0
| |
355.6
| |
680.0
| |
710.5
|
|
Management Expenses
|
443.7
| |
734.1
| |
1,635.1
| |
1,389.5
|
|
Other Expenses
|
5,844.9
| |
5,509.5
| |
11,290.3
| |
10,373.4
|
|
Total Hotel Operating Expenses
|
$21,603.1
| |
$20,430.6
| |
$42,583.6
| |
$39,382.2
|
| | | | | | |
|
| Income from Hotel Operations | $11,123.8 | | $10,287.5 | | $19,367.5 | | $18,521.6 |
| | | | | | |
|
|
Occupancy
|
71.41%
| |
67.39%
| |
66.28%
| |
63.60%
|
|
Average Daily Rate
|
$89.46
| |
$89.08
| |
$91.61
| |
$89.25
|
|
RevPAR
|
$63.88
| |
$60.03
| |
$60.72
| |
$56.77
|
| | | | | | |
|
Same-Store Seasoned (39 Hotels) | | | | | | | |
|
Occupancy
|
70.9%
| |
69.1%
| |
65.6%
| |
65.4%
|
|
Average Daily Rate
|
$88.26
| |
$88.58
| |
$91.40
| |
$89.27
|
|
RevPAR
|
$62.59
| |
$61.22
| |
$60.04
| |
$58.36
|
| | | | | | |
|
Same-Store Unseasoned (15 Hotels) | | | | | | | |
|
Occupancy
|
72.4%
| |
64.0%
| |
67.4%
| |
60.2%
|
|
Average Daily Rate
|
$91.76
| |
$90.12
| |
$92.00
| |
$89.20
|
|
RevPAR
|
$66.41
| |
$57.69
| |
$62.03
| |
$53.66
|
| Summit Hotel Properties |
| Rebranded Hotels (11 Hotels) |
| Hotel Operating Data |
| Schedule of Property Level Results |
| (in thousands) |
| (unaudited) |
|
| |
| |
| |
| |
| | For the three months ended | | For the six months ended |
| | June 30, | | June 30, |
| | 2011 | | 2010 | | 2011 | | 2010 |
|
Room Sales
| |
$3,536.3
| |
$5,012.4
| |
$7,588.2
| |
$9,047.6
|
|
Other Hotel Operating Income
| |
108.7
| |
119.2
| |
239.8
| |
261.1
|
|
Total Operating Revenue
| |
3,645.0
| |
5,131.6
| |
7,828.1
| |
9,308.7
|
|
Room Expenses
| |
1,649.8
| |
1,667.5
| |
3,126.3
| |
3,155.0
|
|
Direct Expenses
| |
719.2
| |
671.4
| |
1,422.5
| |
1,309.2
|
|
Property Taxes
| |
288.4
| |
327.2
| |
622.1
| |
655.2
|
|
Insurance
| |
60.2
| |
60.5
| |
120.9
| |
121.0
|
|
Management Expenses
| |
93.7
| |
122.3
| |
240.1
| |
221.5
|
|
Other expenses
| |
287.3
| |
781.8
| |
986.2
| |
1,474.0
|
|
Total Hotel Operating Expenses
| |
3,098.6
| |
3,630.6
| |
6,518.1
| |
6,936.0
|
| Income from Hotel Operations | | $546.4 | | $1,501.0 | | $1,310.0 | | $2,372.7 |
| | | | | | | |
|
|
Occupancy
| |
50.5%
| |
72.2%
| |
53.8%
| |
65.6%
|
|
Average Daily Rate
| |
$77.26
| |
$76.64
| |
$78.23
| |
$76.55
|
|
RevPAR
| |
$39.02
| |
$55.30
| |
$42.09
| |
$50.19
|
| Summit Hotel Properties |
| Acquisitions (4 Hotels) |
| Hotel Operating Data |
| Schedule of Property Level Results |
| (in thousands) |
| (unaudited) |
| |
| |
| |
| |
| | | | | | |
|
| For the three months ended | | For the six months ended |
| June 30, | | June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
| | | | | | |
|
| | | | | | |
|
|
Room Sales
|
$2,100.7
| |
$.0
| |
$2,100.7
| |
$.0
|
|
Other Hotel Operating Income
|
116.2
| |
.0
| |
116.2
| |
.0
|
|
Total Operating Revenue
|
2,216.8
| |
.0
| |
2,216.8
| | .0 |
|
Room Expenses
|
666.6
| |
.0
| |
666.6
| | .0 |
|
Direct Expenses
|
243.0
| |
.0
| |
243.0
| | .0 |
|
Property Taxes
|
57.7
| |
.0
| |
57.7
| |
.0
|
|
Insurance
|
15.9
| |
.0
| |
15.9
| |
.0
|
|
Management Expenses
|
70.8
| |
.0
| |
70.8
| |
.0
|
|
Other Expenses
|
382.7
| |
.0
| |
405.5
| | .0 |
|
Total Hotel Operating Expenses
|
$1,436.7
| |
| |
$1,459.5
| |
|
| Income from Hotel Operations | $780.1 | | $.0 | | $757.3 | | $.0 |
| | | | | | |
|
|
Occupancy
|
73.8%
| |
.0%
| |
73.8%
| |
.0%
|
|
Average Daily Rate
|
$99.20
| |
0.00
| |
$99.20
| |
0.00
|
|
RevPAR
|
$73.24
| |
0.00
| |
$73.24
| |
0.00
|
Earnings Conference Call
Summit will hold a conference call to discuss the company's Quarterly
Report on Form 10-Q and the information accompanying this press release
on August 16, 2011 at 9:00 a.m. ET. Stockholders and other interested
parties may join the call by dialing 800-901-5226, reference number
73524857, or may join a simultaneous webcast of the conference call on
the Internet by logging on through the Investor Relations page of
Summit’s website, www.shpreit.com.
A recording of the conference call will be available by telephone until
midnight on August 30, 2011, by dialing 888-286-8010, reference number
75777480. A replay of the conference call webcast will be posted on
Summit’s website through November 16, 2011.
Non-GAAP Financial Measures
FFO
As defined by the National Association of Real Estate Investment Trusts,
or NAREIT, funds from operations, or FFO, represents net income or loss
(computed in accordance with GAAP), excluding gains (or losses) from
sales of property, plus real estate depreciation and amortization
(excluding amortization of deferred financing costs). We present FFO
because we consider it an important supplemental measure of our
operational performance and believe it is frequently used by securities
analysts, investors and other interested parties in the evaluation of
REITs, many of which present FFO when reporting their results. FFO is
intended to exclude GAAP historical cost depreciation and amortization
of real estate and related assets, which assumes that the value of real
estate assets diminishes ratably over time. Historically, however, real
estate values have risen or fallen with market conditions. Because FFO
excludes depreciation and amortization unique to real estate, gains and
losses from property dispositions and extraordinary items, it provides a
performance measure that, when compared year over year, reflects the
impact to operations from trends in occupancy, room rates, operating
costs, development activities and interest costs, providing perspective
not immediately apparent from net income. We compute FFO in accordance
with standards established by the Board of Governors of NAREIT in its
March 1995 White Paper (as amended in November 1999 and April 2002),
which may differ from the methodology for calculating FFO utilized by
other equity REITs and, accordingly, may not be comparable to such other
REITs. Further, FFO does not represent amounts available for
management’s discretionary use because of needed capital replacement or
expansion, debt service obligations, or other commitments and
uncertainties. FFO should not be considered as an alternative to net
income (loss) (computed in accordance with GAAP) as an indicator of our
liquidity, nor is it indicative of funds available to fund our cash
needs, including our ability to pay dividends or make distributions.
We caution investors that amounts presented in accordance with our
definitions of FFO may not be comparable to similar measures disclosed
by other companies, since not all companies calculate this non-GAAP
measure in the same manner. FFO should not be considered as an
alternative measure of our net income (loss) or operating performance.
FFO may include funds that may not be available for our discretionary
use due to functional requirements to conserve funds for capital
expenditures and property acquisitions and other commitments and
uncertainties. Although we believe that FFO can enhance your
understanding of our financial condition and results of operations, this
non-GAAP financial measure is not necessarily a better indicator of any
trend as compared to a comparable GAAP measure such as net income
(loss). Abovewe have included a quantitative reconciliation of
FFO to the most directly comparable GAAP financial performance measure,
which is net income (loss). Dollar amounts in such reconciliation are in
thousands.
EBITDA
EBITDA represents net income or loss, excluding: (i) interest, (ii)
income tax expense and (iii) depreciation and amortization. We believe
EBITDA is useful to an investor in evaluating our operating performance
because it provides investors with an indication of our ability to incur
and service debt, to satisfy general operating expenses, to make capital
expenditures and to fund other cash needs or reinvest cash into our
business. We also believe it helps investors meaningfully evaluate and
compare the results of our operations from period to period by removing
the impact of our asset base (primarily depreciation and amortization)
from our operating results. Our management also uses EBITDA as one
measure in determining the value of acquisitions and dispositions.
We caution investors that amounts presented in accordance with our
definitions of EBITDA may not be comparable to similar measures
disclosed by other companies, since not all companies calculate this
non-GAAP measure in the same manner. EBITDA should not be considered as
an alternative measure of our net income (loss) or operating
performance. EBITDA may include funds that may not be available for our
discretionary use due to functional requirements to conserve funds for
capital expenditures and property acquisitions and other commitments and
uncertainties. Although we believe that EBITDA can enhance your
understanding of our financial condition and results of operations, this
non-GAAP financial measure is not necessarily a better indicator of any
trend as compared to a comparable GAAP measure such as net income
(loss). Above we include a quantitative reconciliation of EBITDA to the
most directly comparable GAAP financial performance measure, which is
net income (loss). Dollar amounts in such reconciliation are in
thousands.
About Summit Hotel Properties
Summit Hotel Properties, Inc. is a publicly traded real estate
investment trust focused exclusively on acquiring and owning
premium-branded limited-service and select-service hotels in the upscale
and upper midscale segments of the lodging industry. As of August 15,
2011, our portfolio consisted of 70 hotels with a total of 7,100
guestrooms located in 19 states. Additional information about Summit may
be found at our website, www.shpreit.com.
Forward-Looking Statements
This press release contains statements that are “forward-looking
statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Act of 1934, as
amended, pursuant to the safe harbor provisions of the Private
Securities Reform Act of 1995. Forward-looking statements are generally
identifiable by use of forward-looking terminology such as “may,”
“will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,”
“estimate,” “approximately,” “believe,” “could,” “project,” “predict,”
“forecast,” “continue,” “plan” or other similar words or expressions.
Forward-looking statements are based on certain assumptions and can
include future expectations, future plans and strategies, financial and
operating projections or other forward-looking information. Examples of
forward-looking statements include the following: projections of the
company’s revenues and expenses, or other financial items; descriptions
of the company’s plans or objectives for future operations, acquisitions
or services; forecasts of the company’s future economic performance and
potential increases in average daily rate, occupancy, RevPAR and room
supply and demand; and descriptions of assumptions underlying or
relating to any of the foregoing expectations regarding the timing of
their occurrence. These forward-looking statements are subject to
various risks and uncertainties, not all of which are known to the
company and many of which are beyond the company’s control, which could
cause actual results to differ materially from such statements. These
risks and uncertainties include, but are not limited to, the state of
the U.S. economy, supply and demand in the hotel industry and other
factors as are described in greater detail in the company’s filings with
the Securities and Exchange Commission (“SEC”), including, without
limitation, the company’s Annual Report on Form 10-K for the year ended
December 31, 2010. Unless legally required, the company disclaims any
obligation to update any forward-looking statements, whether as a result
of new information, future events or otherwise.
For information about the company’s business and financial results,
please refer to the “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and “Risk Factors” sections of the
company’s Annual Report on Form 10-K for the year ended December 31,
2010.
All information in this release is as of August 15, 2011. The company
undertakes no duty to update the statements in this release to conform
the statements to actual results or changes in the company’s
expectations.
| Summit Hotel Properties, Inc. and Summit Hotel Properties, LLC
(Predecessor) |
| Condensed Consolidated Balance Sheets (unaudited) |
| June 30, 2011 and December 31, 2010 |
| |
| |
| | |
|
| | |
|
| Summit Hotel Properties, Inc. | |
Summit Hotel Properties, LLC (Predecessor)
|
| 2011 | |
2010
|
| ASSETS | | | |
| | |
|
| | |
|
|
Cash and cash equivalents
| $ | 29,589,139 | | |
$
|
7,977,418
| |
|
Restricted cash
| | 1,024,109 | | | |
1,933,268
| |
|
Trade receivables
| | 4,484,399 | | | |
2,665,076
| |
|
Receivable due from affiliate
| | - | | | |
4,620,059
| |
|
Prepaid expenses and other
| | 3,118,765 | | | |
1,738,645
| |
|
Land held for development
| | 20,294,973 | | | |
20,294,973
| |
|
Property and equipment, net
| | 478,633,469 | | | |
445,715,804
| |
|
Deferred charges and other assets, net
| | 9,944,564 | | | |
4,051,295
| |
|
Other assets
|
| 3,594,787 |
| |
|
4,011,992
|
|
|
TOTAL ASSETS
| $ | 550,684,205 |
| |
$
|
493,008,530
|
|
| | |
|
| | |
|
| LIABILITIES AND EQUITY | | | |
| | |
|
|
LIABILITIES
| | | |
|
Accounts payable
| $ | 940,827 | | |
$
|
864,560
| |
|
Related party accounts payable
| | - | | | |
771,066
| |
|
Accrued expenses
| | 14,623,459 | | | |
11,092,131
| |
|
Mortgages and notes payable
|
| 251,720,675 |
| |
|
420,437,207
|
|
|
TOTAL LIABILITIES
|
| 267,284,961 |
| |
|
433,164,964
|
|
| | |
|
|
COMMITMENTS AND CONTINGENCIES
| | | |
| | |
|
|
EQUITY
| | | |
|
Members' equity
| | - | | | |
61,468,029
| |
Common stock, $.01 par value per share, 450,000,000 shares
authorized, 27,278,000 issued and outstanding as of June 30, 2011
| | 272,780 | | | |
-
| |
|
Additional paid-in capital
| | 240,885,162 | | | |
-
| |
|
Accumulated deficit and distributions
|
| (2,272,324 | ) | |
|
-
|
|
|
Total stockholders' equity
| | 238,885,618 | | | |
61,468,029
| |
|
Noncontrolling interest
|
| 44,513,626 |
| |
|
(1,624,463
|
)
|
|
TOTAL EQUITY
|
| 283,399,244 |
| |
|
59,843,566
|
|
| | |
|
|
TOTAL LIABILITIES AND EQUITY
| $ | 550,684,205 |
| |
$
|
493,008,530
|
|
| Summit Hotel Properties, Inc. and Summit Hotel Properties, LLC
(Predecessor) |
| Condensed Consolidated Statements of Operations (unaudited) |
| For the six months ended June 30, 2011 and 2010 |
|
| |
| |
| |
| |
| |
| | Summit Hotel Properties, Inc. | |
Summit Hotel Properties, LLC (Predecessor)
| | Summit Hotel Properties, Inc. | |
Summit Hotel Properties, LLC (Predecessor)
|
| | | | | | | | | |
|
| | Three Months Ended 6/30/11 | |
Three Months Ended 6/30/10
| | Period 2/14/11 through 6/30/11 | | Period 1/1/11 through 2/13/11 | |
Six Months Ended 6/30/10
|
| | | | | | | | | |
|
|
REVENUES
| | | | | | | | | | |
|
Room revenues
| | $ | 37,824,945 | | |
$
|
35,258,817
| | | $ | 56,271,795 | | | $ | 14,268,042 | | |
$
|
65,938,663
| |
|
Other hotel operations revenues
| |
| 763,619 |
| |
|
590,909
|
| |
| 1,125,918 |
| |
| 330,251 |
| |
|
1,273,783
|
|
|
Total Revenue
| |
| 38,588,564 |
| |
|
35,849,726
|
| |
| 57,397,713 |
| |
| 14,598,293 |
| |
|
67,212,446
|
|
| | | | | | | | | |
|
|
EXPENSES
| | | | | | | | | | |
|
Hotel operating expenses
| | | | | | | | | | |
|
Rooms
| | | 11,727,100 | | | |
10,505,996
| | | | 16,643,700 | | | | 4,960,450 | | | |
20,048,040
| |
|
Other direct
| | | 5,031,210 | | | |
4,158,337
| | | | 7,152,417 | | | | 2,657,760 | | | |
8,286,682
| |
|
Other indirect
| | | 9,179,041 | | | |
9,244,765
| | | | 14,113,569 | | | | 4,686,274 | | | |
17,681,096
| |
|
Other
| |
| 201,047 |
| |
|
152,108
|
| |
| 274,085 |
| |
| 73,038 |
| |
|
302,361
|
|
|
Total hotel operating expenses
| | | 26,138,398 | | | |
24,061,206
| | | | 38,183,771 | | | | 12,377,522 | | | |
46,318,179
| |
|
Depreciation and amortization
| | | 6,819,608 | | | |
6,671,258
| | | | 10,248,823 | | | | 3,429,216 | | | |
13,521,822
| |
|
Corporate general and administrative:
| | | | | | | | | | |
|
Salaries and other compensation
| | | 699,014 | | | |
-
| | | | 1,066,032 | | | | - | | | |
-
| |
|
Other
| | | 774,459 | | | |
-
| | | | 1,549,811 | | | | - | | | |
-
| |
|
Equity based compensation
| | | 175,656 | | | |
-
| | | | 302,484 | | | | - | | | |
-
| |
|
Hotel property acquisition costs
| |
| - |
| |
|
(9,173
|
)
| |
| - |
| |
| - |
| |
|
56,519
|
|
|
Total Expenses
| |
| 34,607,135 |
| |
|
30,723,291
|
| |
| 51,350,921 |
| |
| 15,806,738 |
| |
|
59,896,520
|
|
| | | | | | | | | |
|
|
INCOME (LOSS) FROM OPERATIONS
| |
| 3,981,429 |
| |
|
5,126,435
|
| |
| 6,046,792 |
| |
| (1,208,445 | ) | |
|
7,315,926
|
|
| | | | | | | | | |
|
|
OTHER INCOME (EXPENSE)
| | | | | | | | | | |
|
Interest income
| | | 10,280 | | | |
11,474
| | | | 14,227 | | | | 7,139 | | | |
23,559
| |
|
Interest expense
| | | (3,007,640 | ) | | |
(7,133,904
|
)
| | | (6,518,769 | ) | | | (4,666,216 | ) | | |
(12,701,101
|
)
|
|
Gain (loss) on disposal of assets
| |
| (36,031 | ) | |
|
(1,938
|
)
| |
| (36,031 | ) | |
| - |
| |
|
(39,389
|
)
|
|
Total Other Income (Expense)
| |
| (3,033,391 | ) | |
|
(7,124,368
|
)
| |
| (6,540,573 | ) | |
| (4,659,077 | ) | |
|
(12,716,931
|
)
|
| | | | | | | | | |
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
| | | 948,038 | | | |
(1,997,933
|
)
| | | (493,781 | ) | | | (5,867,522 | ) | | |
(5,401,005
|
)
|
| | | | | | | | | |
|
|
INCOME TAX EXPENSE
| |
| (344,177 | ) | |
|
(75,702
|
)
| |
| (516,479 | ) | |
| (339,034 | ) | |
|
(228,185
|
)
|
| | | | | | | | | |
|
|
NET INCOME (LOSS)
| |
| 603,861 |
| |
|
(2,073,635
|
)
| |
| (1,010,260 | ) | |
| (6,206,556 | ) | |
|
(5,629,190
|
)
|
| | | | | | | | | |
|
NET INCOME (LOSS) ALLOCATED TO NONCONTROLLING INTEREST
| | | 163,042 | | | |
-
| | | | (272,770 | ) | | | - | | | |
-
| |
| | | | | | | | | |
|
NET INCOME (LOSS) ALLOCATED TO COMMON STOCKHOLDERS
| | $ | 440,819 |
| |
$
|
(2,073,635
|
)
| | $ | (737,490 | ) | | $ | (6,206,556 | ) | |
$
|
(5,629,190
|
)
|
| | | | | | | | | |
|
|
Net income (loss) per share:
| | | | | | | | | | |
|
Basic and diluted
| | $ | 0.02 |
| | | | $ | (0.03 | ) | | | | |
|
Weighted-average common shares outstanding:
| | | | | | | | | | |
|
Basic and diluted
| |
| 27,278,000 |
| | | |
| 27,278,000 |
| | | | |
| Summit Hotel Properties, Inc. |
| Combined Statement of Operations (unaudited) |
| For the three and six months ended June 30, 2011 and 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | Summit Hotel Properties, Inc. |
|
Summit Hotel Properties, LLC (Predecessor)
| |
Summit Hotel Properties, Inc.
|
|
Summit Hotel Properties, LLC (Predecessor)
|
| Company & Predecessor |
| Adjustments (Normalization) |
| | Normalized Company & Predecessor |
|
Summit Hotel Properties, LLC (Predecessor)
|
| | | | | | | | | | | | | | | | |
|
| | Three Months Ended 6/30/11 |
|
Three Months Ended 6/30/10
| |
Period 2/14/11 through 6/30/11
| |
Period 1/1/11 through 2/13/11
| | Six Months Ended 6/30/11 | |
Six Months Ended 6/30/11
| | |
Six Months Ended 6/30/11
| |
Six Months Ended 6/30/10
|
| | | | | | | | | | | | | | | | | | |
|
|
REVENUES
| | | | | | | | | | | | | | | | | | | |
|
Room revenues
| | $ | 37,824,945 | | |
$
|
35,258,817
| | |
$
|
56,271,795
| | |
$
|
14,268,042
| | | $ | 70,539,837 | | | | | | $ | 70,539,837 | | |
$
|
65,938,663
| |
|
Other hotel operations revenues
| |
| 763,619 |
| |
|
590,909
|
| |
|
1,125,918
|
| |
|
330,251
|
| |
| 1,456,169 |
| |
| | |
| 1,456,169 |
| |
|
1,273,783
|
|
|
Total Revenue
| |
| 38,588,564 |
| |
|
35,849,726
|
| |
|
57,397,713
|
| |
|
14,598,293
|
| |
| 71,996,006 |
| |
| | |
| 71,996,006 |
| |
|
67,212,446
|
|
| | | | | | | | | | | | | | | | | | |
|
|
EXPENSES
| | | | | | | | | | | | | | | | | | | |
|
Hotel operating expenses
| | | | | | | | | | | | | | | | | | | |
|
Rooms
| | | 11,727,100 | | | |
10,505,996
| | | |
16,643,700
| | | |
4,960,450
| | | | 21,604,150 | | | | | | | 21,604,150 | | | |
20,048,040
| |
|
Other direct
| | | 5,031,210 | | | |
4,158,337
| | | |
7,152,417
| | | |
2,657,760
| | | | 9,810,177 | | |
(270,000
|
)
| |
(1
|
)
| | 9,540,177 | | | |
8,286,682
| |
|
Other indirect
| | | 9,179,041 | | | |
9,244,765
| | | |
14,113,569
| | | |
4,686,274
| | | | 18,799,843 | | |
(440,000
|
)
| |
(2
|
)
| | 18,359,843 | | | |
17,681,096
| |
|
Other
| |
| 201,047 |
| |
|
152,108
|
| |
|
274,085
|
| |
|
73,038
|
| |
| 347,123 |
| |
| | |
| 347,123 |
| |
|
302,361
|
|
|
Total hotel operating expenses
| | | 26,138,398 | | | |
24,061,206
| | | |
38,183,771
| | | |
12,377,522
| | | | 50,561,293 | | |
(710,000
|
)
| | | | 49,851,293 | | | |
46,318,179
| |
|
Depreciation and amortization
| | | 6,819,608 | | | |
6,671,258
| | | |
10,248,823
| | | |
3,429,216
| | | | 13,678,039 | | | | | | | 13,678,039 | | | |
13,521,822
| |
|
Corporate general and administrative:
| | | | | | | | | | | | | | | | | | | |
|
Salaries and other compensation
| | | 699,014 | | | |
-
| | | |
1,066,032
| | | |
-
| | | | 1,066,032 | | | | | | | 1,066,032 | | | |
-
| |
|
Other
| | | 774,459 | | | |
-
| | | |
1,549,811
| | | |
-
| | | | 1,549,811 | | |
(476,000
|
)
| |
(3
|
)
| | 1,073,811 | | | |
-
| |
|
Equity based compensation
| | | 175,656 | | | |
-
| | | |
302,484
| | | |
-
| | | | 302,484 | | | | | | | 302,484 | | | |
-
| |
|
Hotel property acquisition costs
| |
| - |
| |
|
(9,173
|
)
| |
|
-
|
| |
|
-
|
| |
| - |
| |
| | |
| - |
| |
|
56,519
|
|
|
Total Expenses
| |
| 34,607,135 |
| |
|
30,723,291
|
| |
|
51,350,921
|
| |
|
15,806,738
|
| |
| 67,157,659 |
| |
(1,186,000
|
)
| | |
| 65,971,659 |
| |
|
59,896,520
|
|
| | | | | | | | | | | | | | | | | | |
|
|
INCOME (LOSS) FROM OPERATIONS
| |
| 3,981,429 |
| |
|
5,126,435
|
| |
|
6,046,792
|
| |
|
(1,208,445
|
)
| |
| 4,838,347 |
| |
1,186,000
|
| | |
| 6,024,347 |
| |
|
7,315,926
|
|
| | | | | | | | | | | | | | | | | | |
|
|
OTHER INCOME (EXPENSE)
| | | | | | | | | | | | | | | | | | | |
|
Interest income
| | | 10,280 | | | |
11,474
| | | |
14,227
| | | |
7,139
| | | | 21,366 | | | | | | | 21,366 | | | |
23,559
| |
|
Interest expense
| | | (3,007,640 | ) | | |
(7,133,904
|
)
| | |
(6,518,769
|
)
| | |
(4,666,216
|
)
| | | (11,184,985 | ) | |
5,600,000
| | |
(4
|
)
| | (5,584,985 | ) | | |
(12,701,101
|
)
|
|
Gain (loss) on disposal of assets
| |
| (36,031 | ) | |
|
(1,938
|
)
| |
|
(36,031
|
)
| |
|
-
|
| |
| (36,031 | ) | |
| | |
| (36,031 | ) | |
|
(39,389
|
)
|
|
Total Other Income (Expense)
| |
| (3,033,391 | ) | |
|
(7,124,368
|
)
| |
|
(6,540,573
|
)
| |
|
(4,659,077
|
)
| |
| (11,199,650 | ) | |
5,600,000
|
| | |
| (5,599,650 | ) | |
|
(12,716,931
|
)
|
| | | | | | | | | | | | | | | | | | |
|
|
INCOME (LOSS) FROM CONTINUING OPERATIONS
| | | 948,038 | | | |
(1,997,933
|
)
| | |
(493,781
|
)
| | |
(5,867,522
|
)
| | | (6,361,303 | ) | |
6,786,000
| | | | | 424,697 | | | |
(5,401,005
|
)
|
| | | | | | | | | | | | | | | | | | |
|
|
INCOME TAX EXPENSE
| |
| (344,177 | ) | |
|
(75,702
|
)
| |
|
(516,479
|
)
| |
|
(339,034
|
)
| |
| (855,513 | ) | |
339,000
|
| |
(5
|
)
|
| (516,513 | ) | |
|
(228,185
|
)
|
| | | | | | | | | | | | | | | | | | |
|
|
NET INCOME (LOSS)
| |
| 603,861 |
| |
|
(2,073,635
|
)
| |
|
(1,010,260
|
)
| |
|
(6,206,556
|
)
| |
| (7,216,816 | ) | |
7,125,000
|
| | |
| (91,816 | ) | |
|
(5,629,190
|
)
|
| | | | | | | | | | | | | | | | | | |
|
NET INCOME (LOSS) ALLOCATED TO NONCONTROLLING INTEREST
| | | 163,042 | | | |
-
| | | |
(272,770
|
)
| | |
-
| | | | (272,770 | ) | |
1,923,750
| | | | | 1,650,980 | | | |
-
| |
| | | | | | | | | | | | | | | | | | |
|
NET INCOME (LOSS) ALLOCATED TO COMMON STOCKHOLDERS
| | $ | 440,819 |
| |
$
|
(2,073,635
|
)
| |
$
|
(737,490
|
)
| |
$
|
(6,206,556
|
)
| | $ | (6,944,046 | ) | |
5,201,250
|
| | | $ | (1,742,796 | ) | |
$
|
(5,629,190
|
)
|
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
|
Net Income (Loss) after Taxes
| | | 603,861 | | | |
(2,073,635
|
)
| | |
(1,010,260
|
)
| | |
(6,206,556
|
)
| | | (7,216,816 | ) | | | | | | (91,816 | ) | | |
(5,629,190
|
)
|
|
Depreciation/Amortization
| |
| 6,819,608 |
| |
|
6,671,258
|
| |
|
10,248,823
|
| |
|
3,429,216
|
| |
| 13,678,039 |
| |
| | |
| 13,678,039 |
| |
|
13,521,822
|
|
| FUNDS FROM OPERATIONS | | | 7,423,469 | | | |
4,597,623
| | | |
9,238,563
| | | |
(2,777,340
|
)
| | | 6,461,223 | | | | | | | 13,586,223 | | | |
7,892,632
| |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
|
Net Income (Loss) after Taxes
| | | 603,861 | | | |
(2,073,635
|
)
| | |
(1,010,260
|
)
| | |
(6,206,556
|
)
| | | (7,216,816 | ) | | | | | | (91,816 | ) | | |
(5,629,190
|
)
|
|
Depreciation/Amortization
| | | 6,819,608 | | | |
6,671,258
| | | |
10,248,823
| | | |
3,429,216
| | | | 13,678,039 | | | | | | | 13,678,039 | | | |
13,521,822
| |
|
Interest Expense
| | | 3,007,640 | | | |
7,133,904
| | | |
6,518,769
| | | |
4,666,216
| | | | 11,184,985 | | | | | | | 5,584,985 | | | |
12,701,101
| |
|
Interest Income
| | | (10,280 | ) | | |
(11,474
|
)
| | |
(14,227
|
)
| | |
(7,139
|
)
| | | (21,366 | ) | | | | | | (21,366 | ) | | |
(23,559
|
)
|
|
Income Taxes
| |
| 344,177 |
| |
|
75,702
|
| |
|
516,479
|
| |
|
339,034
|
| |
| 855,513 |
| |
| | |
| 516,513 |
| |
|
228,185
|
|
| EBITDA | | | 10,765,006 | | | |
11,795,755
| | | |
16,259,584
| | | |
2,220,771
| | | | 18,480,355 | | | | | | | 19,666,355 | | | |
20,798,359
| |
| | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | |
|
|
Net Income (Loss) after Taxes
| | | 603,861 | | | |
(2,073,635
|
)
| | |
(1,010,260
|
)
| | |
(6,206,556
|
)
| | | (7,216,816 | ) | | | | | | (91,816 | ) | |
|
(5,629,190
|
)
|
|
Depreciation/Amortization
| | | 6,819,608 | | | |
6,671,258
| | | |
10,248,823
| | | |
3,429,216
| | | | 13,678,039 | | | | | | | 13,678,039 | | | |
13,521,822
| |
|
Interest Expense
| | | 3,007,640 | | | |
7,133,904
| | | |
6,518,769
| | | |
4,666,216
| | | | 11,184,985 | | | | | | | 5,584,985 | | | |
12,701,101
| |
|
Interest Income
| | | (10,280 | ) | | |
(11,474
|
)
| | |
(14,227
|
)
| | |
(7,139
|
)
| | | (21,366 | ) | | | | | | (21,366 | ) | | |
(23,559
|
)
|
|
Income Taxes
| | | 344,177 | | | |
75,702
| | | |
516,479
| | | |
339,034
| | | | 855,513 | | | | | | | 516,513 | | | |
228,185
| |
|
Corporate general and administrative
| | | 1,649,129 | | | |
-
| | | |
2,918,327
| | | |
-
| | | | 2,918,327 | | | | | | | 2,442,327 | | | |
-
| |
|
Hotel property acquisition costs
| | | - | | | |
(9,173
|
)
| | |
-
| | | |
-
| | | | - | | | | | | | - | | | |
56,519
| |
|
Gain (loss) on disposal of assets
| |
| 36,031 |
| |
|
1,938
|
| |
|
36,031
|
| |
|
-
|
| |
| 36,031 |
| |
| | |
| 36,031 |
| |
|
39,389
|
|
| HOTEL EBITDA | | | 12,450,166 | | | |
11,788,520
| | | |
19,213,942
| | | |
2,220,771
| | | | 21,434,713 | | | | | | | 22,144,713 | | | |
20,894,267
| |
| | | | | | | | | | | | | | | | | | |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | | | | | | |
|
|
(1) Additional accrual of Utilities due to the transition to
Interstate Hotels & Resorts as property manager
|
|
(2) Additional accrual of Travel Agent Commissions and Management
Expenses due to the transition to Interstate Hotels & Resorts as
property manager
|
(3) $476,000 are related to one-time or predecessor expenses, such
as bonuses and audit expenses related to 2010 operations and
directors' stock expense
|
|
(4) Additional interest expense due to the timing of debt paydowns
and fees associated with debt distinguishment
|
(5) State income tax expense related to Predecessor
|
Source: Summit Hotel Properties, Inc.
Contact:
(Media)
Daly Gray Public Relations
Jerry Daly, Carol McCune,
703-435-6293
jerry@dalygray.com
or
(Investors)
Summit
Hotel Properties, Inc.
Dan Boyum, 605-782-2015
dboyum@shpreit.com